Impact Economix Solvency Ticker
MANUFACTURING (GP): TIME-TAX +3.8%|LOGISTICS (KZN): EXECUTION GAP DRAG 4.1%|EV · TASEZ: LOCALISATION INDEX 40–50%|EV · MPUMALANGA: FLEET OPEX SAVING −R100K/MO|RETAIL (WC): RESILIENCE STABLE|EV · IP VAULT: WITHHELD FILINGS 21|AGRI (FS): INPUT VOLATILITY +2.3%|EV · KEMPTON PARK: SUB-ASSY SHIFT ONSHORED|FINTECH (GP): BANKABILITY INDEX +5.7%|EV · NEV INCENTIVE: CAPEX DEDUCTION 150%|CONSTRUCTION (EC): PAYMENT CYCLE 97D|EV · CHASSIS: COMPOSITE MASS 277KG|GREEN TECH (WC): GRID INDEPENDENCE +8.2%|EV · CHARGING: SINGLE-PHASE BYPASS ESKOM-AGNOSTIC|B2B SERVICES (GP): MARGIN COMPRESSION -1.6%|EV · DSCR: CATALYTIC CAPITAL HEADROOM 18–22%|MINING SUPPLY (NW): SOLVENCY SIGNAL STABLE|EV · CLASSIFICATION: SYSTEM TYPOLOGY UNORTHODOX DEVELOPER|MANUFACTURING (GP): TIME-TAX +3.8%|LOGISTICS (KZN): EXECUTION GAP DRAG 4.1%|EV · TASEZ: LOCALISATION INDEX 40–50%|EV · MPUMALANGA: FLEET OPEX SAVING −R100K/MO|RETAIL (WC): RESILIENCE STABLE|EV · IP VAULT: WITHHELD FILINGS 21|AGRI (FS): INPUT VOLATILITY +2.3%|EV · KEMPTON PARK: SUB-ASSY SHIFT ONSHORED|FINTECH (GP): BANKABILITY INDEX +5.7%|EV · NEV INCENTIVE: CAPEX DEDUCTION 150%|CONSTRUCTION (EC): PAYMENT CYCLE 97D|EV · CHASSIS: COMPOSITE MASS 277KG|GREEN TECH (WC): GRID INDEPENDENCE +8.2%|EV · CHARGING: SINGLE-PHASE BYPASS ESKOM-AGNOSTIC|B2B SERVICES (GP): MARGIN COMPRESSION -1.6%|EV · DSCR: CATALYTIC CAPITAL HEADROOM 18–22%|MINING SUPPLY (NW): SOLVENCY SIGNAL STABLE|EV · CLASSIFICATION: SYSTEM TYPOLOGY UNORTHODOX DEVELOPER|
DOC · LOGIC-ENGINEv3.1 · 2026-Q1Spec Status: STABLE

The Logic Engine

Deterministic pipeline that transforms raw operational data into an auditable Resilience Score. No black-box inference. Every input is evidenced, every transform is documented, every output is reweightable.

Pipeline stages
03
Scoring pillars
05
Output range
0 – 100
Audit mode
Open ledger
§1 · Pipeline Topology

Raw Operational Data → Algorithmic Processing → Resilience Score

INPUT LAYER01
Raw Operational Data

Structured intake of founder-attested operational telemetry: cash-flow ledgers, customer concentration matrix, retention cohorts, governance attestations, capital-stack disclosures.

› intake.schema.v3.1.json
› founder.attestation.pdf
› bank.flow.normalized.csv
TRANSFORM LAYER02
Algorithmic Processing

Five-pillar weighted scoring engine. Each input normalized 0–100, cross-validated against corroborating evidence vectors, then passed through the SSI weighting function. Dissent notes preserved for audit.

› normalize()
› cross_validate()
› ssi.weighted_sum()
› dissent.log
OUTPUT LAYER03
Resilience Score

Single auditable score 0–100, tiered into Institutionally Solvent / Conditional / Infrastructure Dependent. Delivered with the underlying scoring sheet so credit committees can reweight against in-house risk appetite.

› resilience.score
› tier.classification
› scoring.sheet.xlsx
§2 · Scoring Function

Resilience Score = Σ (wᵢ · pᵢ)

// ssi.ts — weighted_sum()
function resilienceScore(p) {
return 0.25 * p.CD + 0.20 * p.RC + 0.15 * p.CR + 0.25 * p.GI + 0.15 * p.CS;
}
code
pillar.name
weight
range
CD
Cash Discipline
0.25
0–100
RC
Revenue Concentration
0.20
0–100
CR
Customer Retention
0.15
0–100
GI
Governance & Infrastructure
0.25
0–100
CS
Capital Strategy
0.15
0–100
S > 70
Institutionally Solvent

Qualified for senior debt review.

40 ≤ S ≤ 70
Conditional

Blended finance, RBF or mezzanine candidate.

S < 40
Infrastructure Dependent

Equity, grant or capacity-build first.

§3 · Audit Contract

No black box. Open ledger.

Every input vector is evidenced by transcript, document, or founder attestation. Every transform is documented in this spec. Credit and investment committees receive the underlying scoring sheet — including dissent notes — so the engine can be re-weighted against in-house risk appetite without leaving the audit trail.

GUARANTEE: deterministic.reproducible.reweightable